DHARMAJ CROP GUARD
|
DHARMAJ CROP GUARD Last 5 Year Balance Sheet History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹16 Cr | ₹2.00 Cr |
Equity - Authorised | ₹35 Cr | ₹35 Cr | ₹17 Cr | ₹17 Cr | ₹2.00 Cr |
Equity - Issued | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹16 Cr | ₹2.00 Cr |
Equity Paid Up | ₹34 Cr | ₹25 Cr | ₹16 Cr | ₹16 Cr | ₹2.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹288 Cr | ₹60 Cr | ₹40 Cr | ₹19 Cr | ₹8.53 Cr |
Securities Premium | ₹195 Cr | - | ₹7.72 Cr | ₹7.71 Cr | ₹0.98 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹93 Cr | ₹60 Cr | ₹32 Cr | ₹11 Cr | ₹7.55 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹288 Cr | ₹60 Cr | ₹40 Cr | ₹19 Cr | ₹8.53 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹321 Cr | ₹85 Cr | ₹56 Cr | ₹35 Cr | ₹11 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹26 Cr | ₹17 Cr | ₹12 Cr | ₹3.27 Cr | ₹2.67 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹20 Cr | ₹11 Cr | ₹2.87 Cr | ₹2.05 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹1.10 Cr | ₹-2.46 Cr | ₹1.00 Cr | ₹0.40 Cr | ₹0.63 Cr |
Unsecured Loans | ₹7.52 Cr | ₹7.84 Cr | ₹2.76 Cr | ₹1.85 Cr | ₹15 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹7.52 Cr | ₹7.84 Cr | ₹2.76 Cr | ₹1.85 Cr | ₹15 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-2.98 Cr | ₹-0.23 Cr | ₹0.02 Cr | ₹-0.20 Cr | ₹-0.12 Cr |
Deferred Tax Assets | ₹2.98 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.20 Cr | ₹0.12 Cr |
Deferred Tax Liability | ₹0.00 Cr | ₹0.00 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Long Term Liabilities | ₹3.75 Cr | ₹2.24 Cr | ₹1.70 Cr | ₹1.23 Cr | ₹0.86 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.58 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.09 Cr |
Total Non-Current Liabilities | ₹35 Cr | ₹28 Cr | ₹17 Cr | ₹6.34 Cr | ₹18 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹55 Cr | ₹91 Cr | ₹39 Cr | ₹33 Cr | ₹13 Cr |
Sundry Creditors | ₹55 Cr | ₹91 Cr | ₹39 Cr | ₹33 Cr | ₹13 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.92 Cr | ₹7.58 Cr | ₹4.14 Cr | ₹2.10 Cr | ₹2.78 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.86 Cr | ₹2.82 Cr | ₹3.73 Cr | ₹1.93 Cr | ₹2.53 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.06 Cr | ₹4.76 Cr | ₹0.41 Cr | ₹0.17 Cr | ₹0.26 Cr |
Short Term Borrowings | ₹18 Cr | ₹7.26 Cr | ₹12 Cr | ₹15 Cr | ₹3.16 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹7.26 Cr | ₹12 Cr | ₹15 Cr | ₹3.16 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹7.26 Cr | ₹6.73 Cr | ₹8.75 Cr | ₹1.84 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-18 Cr | ₹-7.26 Cr | ₹-6.73 Cr | ₹-8.75 Cr | ₹-1.84 Cr |
Short Term Provisions | ₹0.66 Cr | ₹0.46 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.60 Cr | ₹0.44 Cr | ₹0.27 Cr | ₹0.26 Cr | ₹0.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.05 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Total Current Liabilities | ₹79 Cr | ₹107 Cr | ₹55 Cr | ₹51 Cr | ₹19 Cr |
Total Liabilities | ₹436 Cr | ₹219 Cr | ₹129 Cr | ₹92 Cr | ₹48 Cr |
ASSETS | |||||
Gross Block | ₹59 Cr | ₹55 Cr | ₹49 Cr | ₹29 Cr | ₹17 Cr |
Less: Accumulated Depreciation | ₹19 Cr | ₹15 Cr | ₹9.75 Cr | ₹7.56 Cr | ₹5.38 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹40 Cr | ₹40 Cr | ₹39 Cr | ₹22 Cr | ₹12 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹95 Cr | ₹18 Cr | ₹1.14 Cr | ₹2.32 Cr | - |
Non Current Investments | ₹0.48 Cr | ₹0.49 Cr | - | - | - |
Long Term Investment | ₹0.48 Cr | ₹0.49 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.49 Cr | ₹0.49 Cr | - | - | - |
Long Term Loans & Advances | ₹12 Cr | ₹3.97 Cr | ₹4.90 Cr | ₹5.44 Cr | ₹1.59 Cr |
Other Non Current Assets | ₹0.21 Cr | ₹2.60 Cr | ₹0.70 Cr | ₹1.13 Cr | ₹0.98 Cr |
Total Non-Current Assets | ₹148 Cr | ₹66 Cr | ₹46 Cr | ₹31 Cr | ₹14 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹73 Cr | ₹63 Cr | ₹44 Cr | ₹28 Cr | ₹15 Cr |
Raw Materials | ₹24 Cr | ₹29 Cr | ₹23 Cr | ₹15 Cr | ₹8.32 Cr |
Work-in Progress | ₹20 Cr | ₹17 Cr | ₹12 Cr | - | - |
Finished Goods | ₹29 Cr | ₹17 Cr | ₹8.84 Cr | ₹13 Cr | ₹6.93 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | ₹0.00 Cr | ₹0.02 Cr | ₹0.39 Cr | - | - |
Sundry Debtors | ₹74 Cr | ₹86 Cr | ₹36 Cr | ₹33 Cr | ₹17 Cr |
Debtors more than Six months | ₹8.74 Cr | ₹3.47 Cr | - | - | - |
Debtors Others | ₹65 Cr | ₹83 Cr | ₹36 Cr | ₹33 Cr | ₹17 Cr |
Cash and Bank | ₹0.42 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.30 Cr | ₹0.84 Cr |
Cash in hand | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.38 Cr | ₹0.88 Cr | ₹0.92 Cr | ₹0.28 Cr | ₹0.83 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.66 Cr | ₹0.93 Cr | ₹0.82 Cr | ₹0.23 Cr | ₹0.14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.38 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.02 Cr |
Prepaid Expenses | ₹0.64 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.17 Cr | ₹0.11 Cr |
Other current_assets | ₹0.64 Cr | ₹0.47 Cr | ₹0.47 Cr | - | ₹0.01 Cr |
Short Term Loans and Advances | ₹138 Cr | ₹3.05 Cr | ₹1.50 Cr | ₹0.21 Cr | ₹0.11 Cr |
Advances recoverable in cash or in kind | ₹9.44 Cr | ₹2.53 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.04 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹129 Cr | ₹0.52 Cr | ₹1.49 Cr | ₹0.15 Cr | ₹0.07 Cr |
Total Current Assets | ₹287 Cr | ₹154 Cr | ₹83 Cr | ₹62 Cr | ₹33 Cr |
Net Current Assets (Including Current Investments) | ₹208 Cr | ₹47 Cr | ₹28 Cr | ₹11 Cr | ₹14 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹436 Cr | ₹219 Cr | ₹129 Cr | ₹92 Cr | ₹48 Cr |
Contingent Liabilities | ₹2.02 Cr | ₹2.52 Cr | ₹2.52 Cr | - | - |
Total Debt | ₹52 Cr | ₹37 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr |
Book Value | 95.11 | 34.40 | 34.24 | 21.53 | 52.63 |
Adjusted Book Value | 95.11 | 34.40 | 22.83 | 14.35 | 7.02 |
Compare Balance Sheet of peers of DHARMAJ CROP GUARD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DHARMAJ CROP GUARD | ₹767.9 Cr | -5.1% | -5.9% | 37.6% | Stock Analytics | |
PI INDUSTRIES | ₹53,219.7 Cr | -4% | -10% | 4.8% | Stock Analytics | |
UPL | ₹35,616.3 Cr | -6.4% | -0.5% | -34.7% | Stock Analytics | |
BAYER CROPSCIENCE | ₹24,257.7 Cr | -1.9% | -1.2% | 31.5% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹19,915.9 Cr | -0.4% | 7.3% | -4.6% | Stock Analytics | |
BASF INDIA | ₹17,871.8 Cr | 10.5% | 16.2% | 78.8% | Stock Analytics |
DHARMAJ CROP GUARD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DHARMAJ CROP GUARD | -5.1% |
-5.9% |
37.6% |
SENSEX | -1.6% |
-0.5% |
19.8% |
You may also like the below Video Courses