Home > Balance Sheet > DHARMAJ CROP GUARD

DHARMAJ CROP GUARD
Balance Sheet

DHARMAJ CROP GUARD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for DHARMAJ CROP GUARD
Please provide your vote to see the results

DHARMAJ CROP GUARD Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹34 Cr₹25 Cr₹16 Cr₹16 Cr₹2.00 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹17 Cr₹17 Cr₹2.00 Cr
    Equity - Issued ₹34 Cr₹25 Cr₹16 Cr₹16 Cr₹2.00 Cr
    Equity Paid Up ₹34 Cr₹25 Cr₹16 Cr₹16 Cr₹2.00 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹288 Cr₹60 Cr₹40 Cr₹19 Cr₹8.53 Cr
    Securities Premium ₹195 Cr-₹7.72 Cr₹7.71 Cr₹0.98 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹93 Cr₹60 Cr₹32 Cr₹11 Cr₹7.55 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹288 Cr₹60 Cr₹40 Cr₹19 Cr₹8.53 Cr
Revaluation reserve -----
Shareholder's Funds ₹321 Cr₹85 Cr₹56 Cr₹35 Cr₹11 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹17 Cr₹12 Cr₹3.27 Cr₹2.67 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹20 Cr₹11 Cr₹2.87 Cr₹2.05 Cr
    Term Loans - Institutions -----
    Other Secured ₹1.10 Cr₹-2.46 Cr₹1.00 Cr₹0.40 Cr₹0.63 Cr
Unsecured Loans ₹7.52 Cr₹7.84 Cr₹2.76 Cr₹1.85 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹7.52 Cr₹7.84 Cr₹2.76 Cr₹1.85 Cr₹15 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-2.98 Cr₹-0.23 Cr₹0.02 Cr₹-0.20 Cr₹-0.12 Cr
    Deferred Tax Assets ₹2.98 Cr₹0.23 Cr₹0.10 Cr₹0.20 Cr₹0.12 Cr
    Deferred Tax Liability ₹0.00 Cr₹0.00 Cr₹0.12 Cr₹0.00 Cr₹0.00 Cr
Other Long Term Liabilities ₹3.75 Cr₹2.24 Cr₹1.70 Cr₹1.23 Cr₹0.86 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.58 Cr₹0.41 Cr₹0.33 Cr₹0.19 Cr₹0.09 Cr
Total Non-Current Liabilities ₹35 Cr₹28 Cr₹17 Cr₹6.34 Cr₹18 Cr
Current Liabilities -----
Trade Payables ₹55 Cr₹91 Cr₹39 Cr₹33 Cr₹13 Cr
    Sundry Creditors ₹55 Cr₹91 Cr₹39 Cr₹33 Cr₹13 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹4.92 Cr₹7.58 Cr₹4.14 Cr₹2.10 Cr₹2.78 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.86 Cr₹2.82 Cr₹3.73 Cr₹1.93 Cr₹2.53 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1.06 Cr₹4.76 Cr₹0.41 Cr₹0.17 Cr₹0.26 Cr
Short Term Borrowings ₹18 Cr₹7.26 Cr₹12 Cr₹15 Cr₹3.16 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹7.26 Cr₹12 Cr₹15 Cr₹3.16 Cr
    Working Capital Loans- Sec ₹18 Cr₹7.26 Cr₹6.73 Cr₹8.75 Cr₹1.84 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-18 Cr₹-7.26 Cr₹-6.73 Cr₹-8.75 Cr₹-1.84 Cr
Short Term Provisions ₹0.66 Cr₹0.46 Cr₹0.28 Cr₹0.26 Cr₹0.16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.60 Cr₹0.44 Cr₹0.27 Cr₹0.26 Cr₹0.16 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr₹0.02 Cr₹0.01 Cr₹0.00 Cr-
Total Current Liabilities ₹79 Cr₹107 Cr₹55 Cr₹51 Cr₹19 Cr
Total Liabilities ₹436 Cr₹219 Cr₹129 Cr₹92 Cr₹48 Cr
ASSETS
Gross Block ₹59 Cr₹55 Cr₹49 Cr₹29 Cr₹17 Cr
Less: Accumulated Depreciation ₹19 Cr₹15 Cr₹9.75 Cr₹7.56 Cr₹5.38 Cr
Less: Impairment of Assets -----
Net Block ₹40 Cr₹40 Cr₹39 Cr₹22 Cr₹12 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹95 Cr₹18 Cr₹1.14 Cr₹2.32 Cr-
Non Current Investments ₹0.48 Cr₹0.49 Cr---
Long Term Investment ₹0.48 Cr₹0.49 Cr---
    Quoted -----
    Unquoted ₹0.49 Cr₹0.49 Cr---
Long Term Loans & Advances ₹12 Cr₹3.97 Cr₹4.90 Cr₹5.44 Cr₹1.59 Cr
Other Non Current Assets ₹0.21 Cr₹2.60 Cr₹0.70 Cr₹1.13 Cr₹0.98 Cr
Total Non-Current Assets ₹148 Cr₹66 Cr₹46 Cr₹31 Cr₹14 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹73 Cr₹63 Cr₹44 Cr₹28 Cr₹15 Cr
    Raw Materials ₹24 Cr₹29 Cr₹23 Cr₹15 Cr₹8.32 Cr
    Work-in Progress ₹20 Cr₹17 Cr₹12 Cr--
    Finished Goods ₹29 Cr₹17 Cr₹8.84 Cr₹13 Cr₹6.93 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.00 Cr₹0.02 Cr₹0.39 Cr--
Sundry Debtors ₹74 Cr₹86 Cr₹36 Cr₹33 Cr₹17 Cr
    Debtors more than Six months ₹8.74 Cr₹3.47 Cr---
    Debtors Others ₹65 Cr₹83 Cr₹36 Cr₹33 Cr₹17 Cr
Cash and Bank ₹0.42 Cr₹0.95 Cr₹0.95 Cr₹0.30 Cr₹0.84 Cr
    Cash in hand ₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹0.38 Cr₹0.88 Cr₹0.92 Cr₹0.28 Cr₹0.83 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.66 Cr₹0.93 Cr₹0.82 Cr₹0.23 Cr₹0.14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.38 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr
    Prepaid Expenses ₹0.64 Cr₹0.35 Cr₹0.28 Cr₹0.17 Cr₹0.11 Cr
    Other current_assets ₹0.64 Cr₹0.47 Cr₹0.47 Cr-₹0.01 Cr
Short Term Loans and Advances ₹138 Cr₹3.05 Cr₹1.50 Cr₹0.21 Cr₹0.11 Cr
    Advances recoverable in cash or in kind ₹9.44 Cr₹2.53 Cr₹0.01 Cr₹0.06 Cr₹0.04 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹129 Cr₹0.52 Cr₹1.49 Cr₹0.15 Cr₹0.07 Cr
Total Current Assets ₹287 Cr₹154 Cr₹83 Cr₹62 Cr₹33 Cr
Net Current Assets (Including Current Investments) ₹208 Cr₹47 Cr₹28 Cr₹11 Cr₹14 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹436 Cr₹219 Cr₹129 Cr₹92 Cr₹48 Cr
Contingent Liabilities ₹2.02 Cr₹2.52 Cr₹2.52 Cr--
Total Debt ₹52 Cr₹37 Cr₹27 Cr₹20 Cr₹20 Cr
Book Value 95.1134.4034.2421.5352.63
Adjusted Book Value 95.1134.4022.8314.357.02

Compare Balance Sheet of peers of DHARMAJ CROP GUARD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD ₹767.9 Cr -5.1% -5.9% 37.6% Stock Analytics
PI INDUSTRIES ₹53,219.7 Cr -4% -10% 4.8% Stock Analytics
UPL ₹35,616.3 Cr -6.4% -0.5% -34.7% Stock Analytics
BAYER CROPSCIENCE ₹24,257.7 Cr -1.9% -1.2% 31.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,915.9 Cr -0.4% 7.3% -4.6% Stock Analytics
BASF INDIA ₹17,871.8 Cr 10.5% 16.2% 78.8% Stock Analytics


DHARMAJ CROP GUARD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHARMAJ CROP GUARD

-5.1%

-5.9%

37.6%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses